Financial Physics
Large Cap - Growth + Dividend

China Mobile

research report

chl-rev
2001 02 03 04 05 06 07 08 09
12122 15,527 19,155 23,234 30,117 37,847 46,920 59,413 66,163
chl-eps
2001 02 03 04 05 06 07 08 09
.9 1.03 1.09 1.29 1.67 2.11 2.94 3.99 4.15

 

Goldman Sachs

research report
gs-revenue
  2001 02 03 04 05 06 07 08 09 10
1Q 9,502 5,700 6,094 7,905 9,964 17,246 22,280 18,629 11,880 15,776
2Q 8,158 6,234 5,985 7,676 8,949 18,002 20,351 17,643 15,189  
3Q 7,360 5,872 5,715 6,803 12,333 15,979 23,803 13,625 13,682  
4Q 6,118 5,048 5,829 7,455 12,145 18,126 8,412 3,682 10,922  
rio-eps
  2002 03 04 05 06 07 08 09 10
 1Q  .98 1.29 2.5 2.94 5.08 6.67 3.23 3.39 5.59
 2Q  1.06 1.36 2.31 1.71 4.78 4.93 4.58 4.93  
 3Q  1 1.32 1.74 3.25 3.26 6.13 1.81 5.25  
 4Q  .98 1.89 2.36 3.35 6.59 8.2 -4.97 8.2  

 

Vale SA

research report

rio-rev
  2002 03 04 05 06 07 08 09 10
1Q 953 1,110 1,610 2,641 3,340 7,489 7,832 5,578 6,980
2Q 1,027 1,170 1,920 3,536 4,146 8,899 10,600 5,147  
3Q 1,133 1,483 2,287 3,610 5,066 8,124 11,739 7,730  
4Q 1,039 1,690 2,317 3,598 7,313 8,412 7,515 6,712  
rio-eps
  2002 03 04 05 06 07 08 09 10
1Q .24 .31 .35 .61 .51 .46 .41 .26 .32
2Q -.01 .4 .43 1.41 .77 .85 1.01 .15  
3Q -.13 .41 .82 1.15 .79 .6 .94 .31  
4Q .49 .23 .63 1.04 .065 .51 .26 .29